SEVODOC

Milestones, advance and retention · €7500.00 · 50% · 8 · 10% · +6

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 8 · 10% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€7500.00
Advance€3750.00
Total retained until release€375.00

Initial example inputs: Initial amount, EUR: 7500.00; Advance from price, %: 50; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 6

Change the example inputs

Total agreed price€7 500.00
Advance€3 750.00
Total retained until release€375.00

Advance + Stage work value = €7500.00

€3750.00 × 10% → €375.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€3 750.00€3 750.00€3 750.00
1€468.75€46.87€421.88€4 171.88€3 328.12
2€468.75€46.87€421.88€4 593.76€2 906.24
3€468.75€46.87€421.88€5 015.64€2 484.36
4€468.75€46.87€421.88€5 437.52€2 062.48
5€468.75€46.87€421.88€5 859.40€1 640.60
6€468.75€46.87€421.88€6 281.28€1 218.72
7€468.75€46.87€421.88€6 703.16€796.84
8€468.75€46.91€421.84€7 125.00€375.00
14€0.00-€375.00€375.00€7 500.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €7500.00 · 50% · 8 · 10% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.