SEVODOC

Milestones, advance and retention · €75000.00 · 10% · 8 · 15% · +0

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 8 · 15% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€7500.00
Total retained until release€10125.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 0

Change the example inputs

Total agreed price€75 000.00
Advance€7 500.00
Total retained until release€10 125.00

Advance + Stage work value = €75000.00

€67500.00 × 15% → €10125.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€67 500.00
1€8 437.50€1 265.62€7 171.88€14 671.88€60 328.12
2€8 437.50€1 265.62€7 171.88€21 843.76€53 156.24
3€8 437.50€1 265.62€7 171.88€29 015.64€45 984.36
4€8 437.50€1 265.62€7 171.88€36 187.52€38 812.48
5€8 437.50€1 265.62€7 171.88€43 359.40€31 640.60
6€8 437.50€1 265.62€7 171.88€50 531.28€24 468.72
7€8 437.50€1 265.62€7 171.88€57 703.16€17 296.84
8€8 437.50€1 265.66€7 171.84€64 875.00€10 125.00
8€0.00-€10 125.00€10 125.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 8 · 15% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.