SEVODOC

Milestones, advance and retention · €75000.00 · 10% · 8 · 10% · +3

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 8 · 10% · +3

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€7500.00
Total retained until release€6750.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 10; Periods after completion until release: 3

Change the example inputs

Total agreed price€75 000.00
Advance€7 500.00
Total retained until release€6 750.00

Advance + Stage work value = €75000.00

€67500.00 × 10% → €6750.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€67 500.00
1€8 437.50€843.75€7 593.75€15 093.75€59 906.25
2€8 437.50€843.75€7 593.75€22 687.50€52 312.50
3€8 437.50€843.75€7 593.75€30 281.25€44 718.75
4€8 437.50€843.75€7 593.75€37 875.00€37 125.00
5€8 437.50€843.75€7 593.75€45 468.75€29 531.25
6€8 437.50€843.75€7 593.75€53 062.50€21 937.50
7€8 437.50€843.75€7 593.75€60 656.25€14 343.75
8€8 437.50€843.75€7 593.75€68 250.00€6 750.00
11€0.00-€6 750.00€6 750.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 8 · 10% · +3

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.