SEVODOC

Milestones, advance and retention · €75000.00 · 10% · 8 · 5% · +6

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 8 · 5% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€75000.00
Advance€7500.00
Total retained until release€3375.00

Initial example inputs: Initial amount, EUR: 75000.00; Advance from price, %: 10; Number of work stages: 8; Retention on work after advance, %: 5; Periods after completion until release: 6

Change the example inputs

Total agreed price€75 000.00
Advance€7 500.00
Total retained until release€3 375.00

Advance + Stage work value = €75000.00

€67500.00 × 5% → €3375.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€7 500.00€7 500.00€67 500.00
1€8 437.50€421.87€8 015.63€15 515.63€59 484.37
2€8 437.50€421.87€8 015.63€23 531.26€51 468.74
3€8 437.50€421.87€8 015.63€31 546.89€43 453.11
4€8 437.50€421.87€8 015.63€39 562.52€35 437.48
5€8 437.50€421.87€8 015.63€47 578.15€27 421.85
6€8 437.50€421.87€8 015.63€55 593.78€19 406.22
7€8 437.50€421.87€8 015.63€63 609.41€11 390.59
8€8 437.50€421.91€8 015.59€71 625.00€3 375.00
14€0.00-€3 375.00€3 375.00€75 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €75000.00 · 10% · 8 · 5% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.