SEVODOC

Milestones, advance and retention · €10000.00 · 20% · 12 · 0% · +0

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 12 · 0% · +0

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€2000.00
Total retained until release€0.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 0; Periods after completion until release: 0

Change the example inputs

Total agreed price€10 000.00
Advance€2 000.00
Total retained until release€0.00

Advance + Stage work value = €10000.00

€8000.00 × 0% → €0.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€8 000.00
1€666.66€0.00€666.66€2 666.66€7 333.34
2€666.66€0.00€666.66€3 333.32€6 666.68
3€666.66€0.00€666.66€3 999.98€6 000.02
4€666.66€0.00€666.66€4 666.64€5 333.36
5€666.66€0.00€666.66€5 333.30€4 666.70
6€666.66€0.00€666.66€5 999.96€4 000.04
7€666.66€0.00€666.66€6 666.62€3 333.38
8€666.66€0.00€666.66€7 333.28€2 666.72
9€666.66€0.00€666.66€7 999.94€2 000.06
10€666.66€0.00€666.66€8 666.60€1 333.40
11€666.66€0.00€666.66€9 333.26€666.74
12€666.74€0.00€666.74€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 12 · 0% · +0

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.