SEVODOC

Milestones, advance and retention · €10000.00 · 20% · 12 · 5% · +1

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 12 · 5% · +1

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€2000.00
Total retained until release€400.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 20; Number of work stages: 12; Retention on work after advance, %: 5; Periods after completion until release: 1

Change the example inputs

Total agreed price€10 000.00
Advance€2 000.00
Total retained until release€400.00

Advance + Stage work value = €10000.00

€8000.00 × 5% → €400.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€8 000.00
1€666.66€33.33€633.33€2 633.33€7 366.67
2€666.66€33.33€633.33€3 266.66€6 733.34
3€666.66€33.33€633.33€3 899.99€6 100.01
4€666.66€33.33€633.33€4 533.32€5 466.68
5€666.66€33.33€633.33€5 166.65€4 833.35
6€666.66€33.33€633.33€5 799.98€4 200.02
7€666.66€33.33€633.33€6 433.31€3 566.69
8€666.66€33.33€633.33€7 066.64€2 933.36
9€666.66€33.33€633.33€7 699.97€2 300.03
10€666.66€33.33€633.33€8 333.30€1 666.70
11€666.66€33.33€633.33€8 966.63€1 033.37
12€666.74€33.37€633.37€9 600.00€400.00
13€0.00-€400.00€400.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 12 · 5% · +1

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.