SEVODOC

Milestones, advance and retention · €10000.00 · 20% · 8 · 15% · +6

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 8 · 15% · +6

This task at a glance

Initial example result
What to clarifyExample or option on this page
Total agreed price€10000.00
Advance€2000.00
Total retained until release€1200.00

Initial example inputs: Initial amount, EUR: 10000.00; Advance from price, %: 20; Number of work stages: 8; Retention on work after advance, %: 15; Periods after completion until release: 6

Change the example inputs

Total agreed price€10 000.00
Advance€2 000.00
Total retained until release€1 200.00

Advance + Stage work value = €10000.00

€8000.00 × 15% → €1200.00

Checkable payment schedule
PeriodStage work valueRetained / releasedCash paymentCumulative paidRemaining balance
0€0.00€0.00€2 000.00€2 000.00€8 000.00
1€1 000.00€150.00€850.00€2 850.00€7 150.00
2€1 000.00€150.00€850.00€3 700.00€6 300.00
3€1 000.00€150.00€850.00€4 550.00€5 450.00
4€1 000.00€150.00€850.00€5 400.00€4 600.00
5€1 000.00€150.00€850.00€6 250.00€3 750.00
6€1 000.00€150.00€850.00€7 100.00€2 900.00
7€1 000.00€150.00€850.00€7 950.00€2 050.00
8€1 000.00€150.00€850.00€8 800.00€1 200.00
14€0.00-€1 200.00€1 200.00€10 000.00€0.00

The calculation is a local example. This action saves no customer document and makes no payment.

Example assumptions and limits

Continue in the actual tool

Common questions

What can I verify in this example?

Inspect how advances, work stages and retention change cash received in each period. €10000.00 · 20% · 8 · 15% · +6

Which assumptions should I change for my transaction?

Retention is an assumed contractual percentage of work after the advance. The release row assumes agreed conditions are met; it is not evidence of an actual release.

Will opening a template produce an approved document?

Hypothetical calculation. It does not save a document, prove payment or post a journal entry.